Capital & Counties 2014 final Results

DividendMax Ltd.

Capital & Counties 2014 final Results

2014 Highlights

Positive valuation performance

- 25 per cent increase in EPRA adjusted, diluted NAV to 311 pence per share (2013: 249 pence)

- 22 per cent (like-for-like) increase in total property value to £3.0 billion (2013: £2.3 billion)

- 25 per cent total return in the year

Proposed final 2014 dividend of 1.0 pence per share giving a full-year dividend of 1.5 pence per share

Strong leasing and investment activity at Covent Garden

- Total property value of £1.6 billion up 25 per cent (like-for-like) (2013: £1.2 billion)

- Strong growth in ERV, up 14 per cent (like-for-like) to £75 million

- ERV guidance increased to £100 million by December 2017

- New leases and renewals 12 per cent above December 2013 ERV

- Acquisitions totalling £167 million enhancing presence on the estate

Further milestones achieved and pricing evidence established at Earls Court Properties

- Earls Court interests valued at £1.2 billion, up 18 per cent (like-for-like) (2013: £0.9 billion)

- Earls Court Partnership Limited, the investment vehicle with TfL in relation to EC1 & EC2, established (Capco share 63 per cent)

- Demolition of EC1 & EC2 underway

- Detailed planning consent granted for Earls Court Village and residential consent granted for the Empress State Building

- Positive pricing evidence established following successful sales of Phase 1 at Lillie Square

- Acquisitions totalling £51 million consolidating ownership around the Masterplan area

Positive progress at Venues

- EBITDA of £11.1 million, up 7 per cent (2013: £10.4 million)

- Strong property valuation of £211 million, up 28 per cent (like-for-like) (2013: £161 million)

- Successful transition of shows to Olympia London with over 80 per cent of Earls Court's 2014 bookings transferred

Robust and flexible financial position

- Group loan-to-value 12 per cent (2013: 15 per cent)

- Cash and available facilities of £655 million

- 9.99 per cent capital raise generating £258 million to accelerate value creation

- Predominantly unsecured debt model for Covent Garden following new £665 million revolving debt facility and successful £150 million US Private Placement

Companies mentioned